Org.nr 916 543 360 2016 → 2017 Year-over-year analysis

AGO BYGG AS: årsregnskap 2017 vs 2016

Stronger earnings, fresh owner capital

approved 2018-06-19; registry 2018-06-23; journal 2018 532862

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for AGO BYGG AS. Revenue 0 NOK → 681.0k NOK. Net result +4 519 NOK → +67.2k NOK. Equity 3.35m NOK → 1.13m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGO BYGG AS.

At a glance

Revenue

0 NOK 681.0k NOK

—

Operating result

-29.5k NOK +87.5k NOK

+396.8%

Net result

+4 519 NOK +67.2k NOK

+1386.9%

Equity

3.35m NOK 1.13m NOK

-66.4%

Cash

3 227 NOK 2.79m NOK

+86319.8%

Total assets

4.58m NOK 3.57m NOK

-22.2%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 681.0k NOK. Calculated
↑
Operating result improved

Operating result -29.5k NOK → +87.5k NOK. Calculated
↑
Net result improved

Net result +4 519 NOK → +67.2k NOK. Calculated
↑
Cash rose

Bank deposits 3 227 NOK → 2.79m NOK (+86319.8% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact

↓
Equity eroded

Book equity 3.35m NOK → 1.13m NOK (equity ratio 73.1% → 31.6%). Calculated

·
Book investments changed

Investment / intangible book value 3 255 NOK → 780.0k NOK. Reported fact