Org.nr 916 543 360 2017 → 2018 Year-over-year analysis

AGO BYGG AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2019-06-30; registry 2019-07-29; journal 2019 813632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGO BYGG AS. Revenue 681.0k NOK → 681 NOK (-99.9%). Net result +67.2k NOK → +243.2k NOK. Equity 1.13m NOK → 82.8k NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AGO BYGG AS.

Scorecard

Revenue
681.0k NOK 681 NOK
-99.9%
Operating result
+87.5k NOK -244.0k NOK
-378.7%
Net result
+67.2k NOK +243.2k NOK
+261.9%
Equity
1.13m NOK 82.8k NOK
-92.6%
Cash
2.79m NOK 83.8k NOK
-97.0%
Total assets
3.57m NOK 83.8k NOK
-97.7%

What improved

  • ↑

    Net result improved

    Net result +67.2k NOK → +243.2k NOK (net margin 9.9% → 35708.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 75.0k NOK (+15.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 681.0k NOK to 681 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.5k NOK → -244.0k NOK (op. margin 12.9% → -35831.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.13m NOK → 82.8k NOK (equity ratio 31.6% → 98.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.79m NOK → 83.8k NOK (-97.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.79m NOK → 83.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation