Org.nr 880 109 812 2023 → 2024 Year-over-year analysis

AGORA AS: årsregnskap 2024 vs 2023

Grew 44% on revenue, weaker earnings, cash halved-plus

approved 2025-06-17; registry 2025-06-26; journal 2025 567977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGORA AS. Revenue 16.37m NOK → 23.63m NOK (+44.3%). Net result +495.7k NOK → +65.8k NOK. Equity 1.79m NOK → 1.65m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGORA AS.

Scorecard

Revenue
16.37m NOK 23.63m NOK
+44.3%
Operating result
+628.2k NOK +360.1k NOK
-42.7%
Net result
+495.7k NOK +65.8k NOK
-86.7%
Equity
1.79m NOK 1.65m NOK
-7.5%
Cash
545.3k NOK 211.2k NOK
-61.3%
Total assets
5.93m NOK 7.62m NOK
+28.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.37m NOK to 23.63m NOK (+44.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +628.2k NOK → +360.1k NOK (op. margin 3.8% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +495.7k NOK → +65.8k NOK (net margin 3.0% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.79m NOK → 1.65m NOK (equity ratio 30.2% → 21.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 545.3k NOK → 211.2k NOK (-61.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.46m NOK → 11.70m NOK (52% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.80m NOK → 7.14m NOK (+48.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.89m NOK → 2.58m NOK. Reported fact