Org.nr 880 109 812 2024 → 2025 Year-over-year analysis

AGORA AS: årsregnskap 2025 vs 2024

Grew 17% on revenue, stronger earnings

approved 2026-06-17; registry 2026-07-16; journal 2026 592722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGORA AS. Revenue 23.63m NOK → 27.68m NOK (+17.1%). Net result +65.8k NOK → +2.40m NOK. Equity 1.65m NOK → 2.45m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGORA AS.

Scorecard

Revenue
23.63m NOK 27.68m NOK
+17.1%
Operating result
+360.1k NOK +3.07m NOK
+753.2%
Net result
+65.8k NOK +2.40m NOK
+3547.4%
Equity
1.65m NOK 2.45m NOK
+48.3%
Cash
211.2k NOK 2.70m NOK
+1176.7%
Total assets
7.62m NOK 9.71m NOK
+27.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.63m NOK to 27.68m NOK (+17.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +360.1k NOK → +3.07m NOK (op. margin 1.5% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +65.8k NOK → +2.40m NOK (net margin 0.3% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 2.45m NOK (equity ratio 21.7% → 25.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 211.2k NOK → 2.70m NOK (+1176.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.70m NOK → 13.21m NOK (50% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.14m NOK → 7.94m NOK (+11.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.58m NOK → 2.07m NOK. Reported fact