Org.nr 899 066 472 2015 → 2016 Year-over-year analysis

AGP INVESTMENTS AS: årsregnskap 2016 vs 2015

Shrank 88% on revenue, weaker earnings, cash halved-plus

approved 2017-06-08; registry 2017-06-17; journal 2017 462708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGP INVESTMENTS AS. Revenue 300.0k NOK → 36.7k NOK (-87.8%). Net result +149.5k NOK → +75.0k NOK. Equity -140.5k NOK → -65.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
300.0k NOK 36.7k NOK
-87.8%
Operating result
+150.0k NOK +6 475 NOK
-95.7%
Net result
+149.5k NOK +75.0k NOK
-49.8%
Equity
-140.5k NOK -65.5k NOK
+53.4%
Cash
70.8k NOK -275 NOK
-100.4%
Total assets
86.9k NOK 68.3k NOK
-21.5%

What improved

  • ↑

    Equity strengthened

    Book equity -140.5k NOK → -65.5k NOK (equity ratio -161.6% → -95.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 300.0k NOK to 36.7k NOK (-87.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +150.0k NOK → +6 475 NOK (op. margin 50.0% → 17.6%). Calculated

  • ↓

    Net result weakened

    Net result +149.5k NOK → +75.0k NOK (net margin 49.8% → 204.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.8k NOK → -275 NOK (-100.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 NOK → 383.4k NOK (0% → 1044% of revenue). Calculated