Org.nr 899 066 472 2016 → 2017 Year-over-year analysis

AGP INVESTMENTS AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings

approved 2018-03-26; registry 2018-04-03; journal 2018 251404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGP INVESTMENTS AS. Revenue 36.7k NOK → 0 NOK (-100.0%). Net result +75.0k NOK → +2 857 NOK. Equity -65.5k NOK → -68.3k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: operating result unchanged; thin equity buffer. All figures are taken from the published annual accounts for AGP INVESTMENTS AS.

Scorecard

Revenue
36.7k NOK 0 NOK
-100.0%
Operating result
+6 475 NOK +6 475 NOK
0.0%
Net result
+75.0k NOK +2 857 NOK
-96.2%
Equity
-65.5k NOK -68.3k NOK
-4.4%
Cash
-275 NOK -275 NOK
0.0%
Total assets
68.3k NOK 65.7k NOK
-3.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +75.0k NOK → +2 857 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -65.5k NOK → -68.3k NOK (equity ratio -95.9% → -104.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 383.4k NOK → 11.40m NOK. Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +6 475 NOK → +6 475 NOK. Calculated

  • ·

    Thin equity buffer

    Equity ratio is -104.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation