Org.nr 899 066 472 2020 → 2021 Year-over-year analysis

AGP INVESTMENTS AS: årsregnskap 2021 vs 2020

Shrank 52% on revenue, slipped into loss

approved 2022-06-20; registry 2022-06-27; journal 2022 534440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGP INVESTMENTS AS. Revenue 908.8k NOK → 435.9k NOK (-52.0%). Net result +2 744 NOK → -195.8k NOK. Equity -41.6k NOK → -237.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGP INVESTMENTS AS.

Scorecard

Revenue
908.8k NOK 435.9k NOK
-52.0%
Operating result
+6 769 NOK -132.1k NOK
-2051.5%
Net result
+2 744 NOK -195.8k NOK
-7237.1%
Equity
-41.6k NOK -237.4k NOK
-470.8%
Cash
50.3k NOK 45.9k NOK
-8.7%
Total assets
181.0k NOK 295.2k NOK
+63.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 908.8k NOK to 435.9k NOK (-52.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 769 NOK → -132.1k NOK (op. margin 0.7% → -30.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 744 NOK profit to a loss of 195.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -41.6k NOK → -237.4k NOK (equity ratio -23.0% → -80.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.3k NOK → 45.9k NOK (-8.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -80.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.5k NOK → 47.1k NOK. Reported fact