Org.nr 899 066 472 2021 → 2022 Year-over-year analysis

AGP INVESTMENTS AS: årsregnskap 2022 vs 2021

Grew 200% on revenue, returned to profit, cash halved-plus

approved 2023-06-30; registry 2023-08-23; journal 2023 715729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGP INVESTMENTS AS. Revenue 435.9k NOK → 1.31m NOK (+200.3%). Net result -195.8k NOK → +20.2k NOK. Equity -237.4k NOK → -217.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AGP INVESTMENTS AS.

Scorecard

Revenue
435.9k NOK 1.31m NOK
+200.3%
Operating result
-132.1k NOK +25.2k NOK
+119.1%
Net result
-195.8k NOK +20.2k NOK
+110.3%
Equity
-237.4k NOK -217.3k NOK
+8.5%
Cash
45.9k NOK 13.6k NOK
-70.4%
Total assets
295.2k NOK 266.5k NOK
-9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 435.9k NOK to 1.31m NOK (+200.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -132.1k NOK → +25.2k NOK (op. margin -30.3% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 195.8k NOK to a profit of 20.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -237.4k NOK → -217.3k NOK (equity ratio -80.4% → -81.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 45.9k NOK → 13.6k NOK (-70.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -81.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 8 NOK → 626.6k NOK (0% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 391.3k NOK → 254.2k NOK (-35.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 47.1k NOK → 10.5k NOK. Reported fact