Org.nr 935 299 276 2015 → 2016 Year-over-year analysis

AGRAF AS: årsregnskap 2016 vs 2015

Shrank 73% on revenue, returned to profit

approved 2017-06-30; registry 2017-08-16; journal 2017 865250

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRAF AS. Revenue 2.74m NOK → 753.5k NOK (-72.5%). Net result -336.8k NOK → +79.9k NOK. Equity 2.72m NOK → 2.80m NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRAF AS.

Scorecard

Revenue
2.74m NOK 753.5k NOK
-72.5%
Net result
-336.8k NOK +79.9k NOK
+123.7%
Equity
2.72m NOK 2.80m NOK
+2.9%
Cash
667.1k NOK 606.0k NOK
-9.2%
Total assets
3.66m NOK 3.85m NOK
+5.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 336.8k NOK to a profit of 79.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.72m NOK → 2.80m NOK (equity ratio 74.4% → 72.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 38.15×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.74m NOK to 753.5k NOK (-72.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 667.1k NOK → 606.0k NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 890.8k NOK → 296.7k NOK (-66.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.90m NOK → 7.63m NOK. Reported fact