Org.nr 935 299 276 2016 → 2017 Year-over-year analysis

AGRAF AS: årsregnskap 2017 vs 2016

Grew 1327% on revenue, stronger earnings, cash halved-plus

approved 2018-06-26; registry 2018-07-14; journal 2018 683944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGRAF AS. Revenue 753.5k NOK → 10.75m NOK (+1327.0%). Net result +79.9k NOK → +1.20m NOK. Equity 2.80m NOK → 3.90m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRAF AS.

Scorecard

Revenue
753.5k NOK 10.75m NOK
+1327.0%
Net result
+79.9k NOK +1.20m NOK
+1397.2%
Equity
2.80m NOK 3.90m NOK
+39.1%
Cash
606.0k NOK 80.7k NOK
-86.7%
Total assets
3.85m NOK 5.01m NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 753.5k NOK to 10.75m NOK (+1327.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +79.9k NOK → +1.20m NOK (net margin 10.6% → 11.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.80m NOK → 3.90m NOK (equity ratio 72.7% → 77.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 606.0k NOK → 80.7k NOK (-86.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 296.7k NOK → 876.5k NOK (+195.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.63m NOK → 105.0k NOK. Reported fact