Org.nr 866 989 532 2011 → 2012 Year-over-year analysis

AGRAF HOLDING AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-06-21; registry 2013-07-15; journal 2013 559470

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGRAF HOLDING AS. Equity 8.21m NOK → 7.87m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRAF HOLDING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-50.1k NOK -54.3k NOK
-8.2%
Net result
n/m +345.6k NOK
—
Equity
8.21m NOK 7.87m NOK
-4.2%
Cash
549.8k NOK 124.7k NOK
-77.3%
Total assets
8.27m NOK 7.93m NOK
-4.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -50.1k NOK → -54.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.21m NOK → 7.87m NOK (equity ratio 99.2% → 99.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 549.8k NOK → 124.7k NOK (-77.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.13m NOK → 5.21m NOK. Reported fact