Org.nr 866 989 532 2012 → 2013 Year-over-year analysis

AGRAF HOLDING AS: årsregnskap 2013 vs 2012

Stronger earnings, cash halved-plus

approved 2014-06-28; registry 2014-09-08; journal 2014 794884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGRAF HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +345.6k NOK → +458.0k NOK. Equity 7.87m NOK → 8.32m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRAF HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-54.3k NOK n/m
—
Net result
+345.6k NOK +458.0k NOK
+32.5%
Equity
7.87m NOK 8.32m NOK
+5.8%
Cash
124.7k NOK 57.2k NOK
-54.2%
Total assets
7.93m NOK 8.56m NOK
+8.0%

What improved

  • ↑

    Net result improved

    Net result +345.6k NOK → +458.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.87m NOK → 8.32m NOK (equity ratio 99.3% → 97.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 124.7k NOK → 57.2k NOK (-54.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.21m NOK → 2.49m NOK. Reported fact