Org.nr 918 707 492 2018 → 2019 Year-over-year analysis

AGRI AS: årsregnskap 2019 vs 2018

Shrank 60% on revenue, slipped into loss, cash halved-plus

approved 2020-03-01; registry 2020-09-02; journal 2020 730696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRI AS. Revenue 515.3k NOK → 205.2k NOK (-60.2%). Net result +961.4k NOK → -101.9k NOK. Equity 1.48m NOK → 1.38m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGRI AS.

Scorecard

Revenue
515.3k NOK 205.2k NOK
-60.2%
Operating result
+1.25m NOK +117.4k NOK
-90.6%
Net result
+961.4k NOK -101.9k NOK
-110.6%
Equity
1.48m NOK 1.38m NOK
-6.9%
Cash
607.59m NOK 303.4k NOK
-100.0%
Total assets
764.9k NOK 1.45m NOK
+89.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 515.3k NOK to 205.2k NOK (-60.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.25m NOK → +117.4k NOK (op. margin 242.3% → 57.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 961.4k NOK profit to a loss of 101.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.48m NOK → 1.38m NOK (equity ratio 193.2% → 94.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 607.59m NOK → 303.4k NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (607.59m NOK → 303.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 157 NOK → 4.96m NOK. Reported fact