Org.nr 918 707 492 2019 → 2020 Year-over-year analysis

AGRI AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, weaker earnings

approved 2021-05-15; registry 2021-08-12; journal 2021 627674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRI AS. Revenue 205.2k NOK → 205 NOK (-99.9%). Net result -101.9k NOK → -445.9k NOK. Equity 1.38m NOK → 930.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI AS.

Scorecard

Revenue
205.2k NOK 205 NOK
-99.9%
Operating result
+117.4k NOK -31.1k NOK
-126.5%
Net result
-101.9k NOK -445.9k NOK
-337.6%
Equity
1.38m NOK 930.2k NOK
-32.4%
Cash
303.4k NOK 294.8k NOK
-2.8%
Total assets
1.45m NOK 930.2k NOK
-36.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 205.2k NOK to 205 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +117.4k NOK → -31.1k NOK (op. margin 57.2% → -15157.1%). Calculated

  • ↓

    Net result weakened

    Net result -101.9k NOK → -445.9k NOK (net margin -49.7% → -217531.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.38m NOK → 930.2k NOK (equity ratio 94.7% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.4k NOK → 294.8k NOK (-2.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.96m NOK → 628.6k NOK. Reported fact