AGRI AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, returned to profit, cash halved-plus
approved 2022-06-28; registry 2022-07-12; journal 2022 685458
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGRI AS. Revenue 205 NOK → 0 NOK (-100.0%). Net result -445.9k NOK → +962.0k NOK. Equity 930.2k NOK → 5 NOK.
On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRI AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 445.9k NOK to a profit of 962.0k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 205 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -31.1k NOK → -61.1k NOK. Calculated
-
↓
Equity eroded
Book equity 930.2k NOK → 5 NOK (equity ratio 100.0% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 294.8k NOK → 25.4k NOK (-91.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 628.6k NOK → 1.82m NOK. Reported fact