FirmaIQ
Org.nr 992 652 780 2008 → 2009 Year-over-year analysis

AGRI BYGG AS: årsregnskap 2009 vs 2008

Grew 1003% on revenue

approved 2010-06-30; registry 2010-07-22; journal 2010 544651

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AGRI BYGG AS. Revenue 55.0k NOK → 606.7k NOK (+1003.0%). Net result +65.9k NOK → +74.0k NOK. Equity 734.1k NOK → 808.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRI BYGG AS.

At a glance

Scorecard

Revenue
55.0k NOK 606.7k NOK
+1003.0%
Operating result
+29.5k NOK +334.5k NOK
+1034.3%
Net result
+65.9k NOK +74.0k NOK
+12.3%
Equity
734.1k NOK 808.1k NOK
+10.1%
Cash
1 954 NOK 920.9k NOK
+47027.9%
Total assets
5.33m NOK 9.53m NOK
+78.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 55.0k NOK to 606.7k NOK (+1003.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +29.5k NOK → +334.5k NOK (op. margin 53.6% → 55.1%). Calculated

  • ↑

    Net result improved

    Net result +65.9k NOK → +74.0k NOK (net margin 119.7% → 12.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 734.1k NOK → 808.1k NOK (equity ratio 13.8% → 8.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 954 NOK → 920.9k NOK (+47027.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation