FirmaIQ
Org.nr 992 652 780 2009 → 2010 Year-over-year analysis

AGRI BYGG AS: årsregnskap 2010 vs 2009

Shrank 93% on revenue, stronger earnings

approved 2011-06-24; registry 2011-07-04; journal 2011 470911

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AGRI BYGG AS. Revenue 606.7k NOK → 40.0k NOK (-93.4%). Net result +74.0k NOK → +181.5k NOK. Equity 808.1k NOK → 989.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
606.7k NOK 40.0k NOK
-93.4%
Operating result
+334.5k NOK +632.0k NOK
+89.0%
Net result
+74.0k NOK +181.5k NOK
+145.3%
Equity
808.1k NOK 989.6k NOK
+22.5%
Cash
920.9k NOK 916.5k NOK
-0.5%
Total assets
9.53m NOK 9.22m NOK
-3.2%

What improved

  • ↑

    Operating result improved

    Operating result +334.5k NOK → +632.0k NOK (op. margin 55.1% → 1580.0%). Calculated

  • ↑

    Net result improved

    Net result +74.0k NOK → +181.5k NOK (net margin 12.2% → 453.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 808.1k NOK → 989.6k NOK (equity ratio 8.5% → 10.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 606.7k NOK to 40.0k NOK (-93.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 920.9k NOK → 916.5k NOK (-0.5% YoY). Calculated