Org.nr 922 919 933 2018 → 2019 Year-over-year analysis

AGRI MIDT-NORGE AS: årsregnskap 2019 vs 2018

Fresh owner capital

approved 2020-05-20; registry 2020-08-05; journal 2020 646518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRI MIDT-NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 0 NOK → 27.34m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI MIDT-NORGE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -9 000 NOK
—
Net result
n/m +47.5k NOK
—
Equity
0 NOK 27.34m NOK
—
Cash
289 NOK 3 037 NOK
+950.9%
Total assets
0 NOK 27.41m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 0 NOK → 27.34m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 289 NOK → 3 037 NOK (+950.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 352 NOK → 27.3k NOK (+26.9k NOK). Reported fact

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost 364 NOK → 57.7k NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 875 NOK → 394.9k NOK (+45030.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 900 NOK → 27.3k NOK. Reported fact