AGRI MIDT-NORGE AS: årsregnskap 2020 vs 2019
Stronger earnings, fresh owner capital
approved 2021-03-24; registry 2021-08-16; journal 2021 615448
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AGRI MIDT-NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +47.5k NOK → +4.86m NOK. Equity 27.34m NOK → 27.21m NOK.
On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI MIDT-NORGE AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +47.5k NOK → +4.86m NOK. Calculated
-
↑
Cash rose
Bank deposits 3 037 NOK → 11.7k NOK (+283.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 27.3k NOK → 22.30m NOK (+22.27m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -9 000 NOK → -173.3k NOK. Calculated
-
↓
Equity eroded
Book equity 27.34m NOK → 27.21m NOK (equity ratio 99.8% → 84.8%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 57.7k NOK → 57.47m NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 394.9k NOK → 416.35m NOK (+105333.2% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 27.3k NOK → 31.95m NOK. Reported fact