AGRI MIDT-NORGE AS: årsregnskap 2021 vs 2020
Stronger earnings
approved 2022-06-01; registry 2022-08-09; journal 2022 832163
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGRI MIDT-NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +4.86m NOK → +8.34m NOK. Equity 27.21m NOK → 31.55m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; payroll up without matching revenue; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI MIDT-NORGE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -173.3k NOK → -124.9k NOK. Calculated
-
↑
Net result improved
Net result +4.86m NOK → +8.34m NOK. Calculated
-
↑
Equity strengthened
Book equity 27.21m NOK → 31.55m NOK (equity ratio 84.8% → 76.6%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 11.7k NOK → 10.1k NOK (-13.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 57.47m NOK → 68.35m NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 416.35m NOK → 423.67m NOK (+1.8% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 31.95m NOK → 32.46m NOK. Reported fact