AGRIM AS: årsregnskap 2024 vs 2023
Shrank 7% on revenue, stronger earnings, cash halved-plus
approved 2025-05-20; registry 2025-07-22; journal 2025 696725
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AGRIM AS. Revenue 6.95m NOK → 6.47m NOK (-6.9%). Net result -4.41m NOK → -1.91m NOK. Equity -4.25m NOK → -6.15m NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRIM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -4.25m NOK → -1.67m NOK (op. margin -61.2% → -25.9%). Calculated
-
↑
Net result improved
Net result -4.41m NOK → -1.91m NOK (net margin -63.5% → -29.5%). Calculated
-
↑
Payroll decreased
Salary cost 4.78m NOK → 3.98m NOK (69% → 62% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 6.95m NOK to 6.47m NOK (-6.9% YoY). Calculated
-
↓
Equity eroded
Book equity -4.25m NOK → -6.15m NOK (equity ratio -146.2% → -264.0%). Calculated
-
↓
Cash fell
Bank deposits 962.3k NOK → 162.7k NOK (-83.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -264.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 4.68m NOK → 3.17m NOK (-32.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 78.2k NOK → 101.0k NOK. Reported fact