AGRIM AS: årsregnskap 2025 vs 2024
Stronger earnings
approved 2026-05-07; registry 2026-05-09; journal 2026 430296
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGRIM AS. Revenue 6.47m NOK → 6.29m NOK (-2.7%). Net result -1.91m NOK → -70.9k NOK. Equity -6.15m NOK → -6.23m NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRIM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.67m NOK → +162.3k NOK (op. margin -25.9% → 2.6%). Calculated
-
↑
Net result improved
Net result -1.91m NOK → -70.9k NOK (net margin -29.5% → -1.1%). Calculated
-
↑
Cash rose
Bank deposits 162.7k NOK → 229.3k NOK (+41.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.98m NOK → 3.01m NOK (62% → 48% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 6.47m NOK to 6.29m NOK (-2.7% YoY). Calculated
-
↓
Equity eroded
Book equity -6.15m NOK → -6.23m NOK (equity ratio -264.0% → -488.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -488.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 3.17m NOK → 2.41m NOK (-24.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 101.0k NOK → 118.9k NOK. Reported fact