FirmaIQ
Org.nr 975 934 616 2004 → 2005 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2005 vs 2004

Grew 114% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for AGRIMANN NORGE AS. Revenue 231.9k NOK → 497.0k NOK (+114.3%). Net result +1.38m NOK → +3 NOK. Equity 281.7k NOK → 177.8k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

At a glance

Scorecard

Revenue
231.9k NOK 497.0k NOK
+114.3%
Net result
+1.38m NOK +3 NOK
-100.0%
Equity
281.7k NOK 177.8k NOK
-36.9%
Total assets
100.2k NOK 2.13m NOK
+2023.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 231.9k NOK to 497.0k NOK (+114.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.38m NOK → +3 NOK (net margin 596.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 281.7k NOK → 177.8k NOK (equity ratio 281.0% → 8.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 113.9k NOK → 463.3k NOK (+306.8% YoY). Calculated