Org.nr 975 934 616 2005 → 2006 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2006 vs 2005

Shrank 59% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGRIMANN NORGE AS. Revenue 497.0k NOK → 202.1k NOK (-59.3%). Net result +3 NOK → +20.4k NOK. Equity 177.8k NOK → 157.4k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

Scorecard

Revenue
497.0k NOK 202.1k NOK
-59.3%
Operating result
n/m +6 106 NOK
—
Net result
+3 NOK +20.4k NOK
+680666.7%
Equity
177.8k NOK 157.4k NOK
-11.5%
Total assets
2.13m NOK 1.90m NOK
-10.8%

What improved

  • ↑

    Net result improved

    Net result +3 NOK → +20.4k NOK (net margin 0.0% → 10.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 497.0k NOK to 202.1k NOK (-59.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 177.8k NOK → 157.4k NOK (equity ratio 8.4% → 8.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 463.3k NOK → 107.1k NOK (-76.9% YoY). Calculated