Org.nr 975 934 616 2006 → 2007 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2007 vs 2006

Shrank 27% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGRIMANN NORGE AS. Revenue 202.1k NOK → 147.3k NOK (-27.1%). Net result +20.4k NOK → +68.5k NOK. Equity 157.4k NOK → 88.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

Scorecard

Revenue
202.1k NOK 147.3k NOK
-27.1%
Operating result
+6 106 NOK +33.4k NOK
+447.6%
Net result
+20.4k NOK +68.5k NOK
+235.4%
Equity
157.4k NOK 88.9k NOK
-43.5%
Cash
n/m 316.5k NOK
—
Total assets
1.90m NOK 1.83m NOK
-3.4%

What improved

  • ↑

    Operating result improved

    Operating result +6 106 NOK → +33.4k NOK (op. margin 3.0% → 22.7%). Calculated

  • ↑

    Net result improved

    Net result +20.4k NOK → +68.5k NOK (net margin 10.1% → 46.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 202.1k NOK to 147.3k NOK (-27.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 157.4k NOK → 88.9k NOK (equity ratio 8.3% → 4.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation