Org.nr 975 934 616 2007 → 2008 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2008 vs 2007

Shrank 81% on revenue

approved 2009-06-30; registry 2009-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGRIMANN NORGE AS. Revenue 147.3k NOK → 28.4k NOK (-80.8%). Net result +68.5k NOK → +63.2k NOK. Equity 88.9k NOK → 25.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

Scorecard

Revenue
147.3k NOK 28.4k NOK
-80.8%
Operating result
+33.4k NOK +22.1k NOK
-34.0%
Net result
+68.5k NOK +63.2k NOK
-7.7%
Equity
88.9k NOK 25.7k NOK
-71.1%
Cash
316.5k NOK 386.7k NOK
+22.2%
Total assets
1.83m NOK 1.75m NOK
-4.7%

What improved

  • ↑

    Cash rose

    Bank deposits 316.5k NOK → 386.7k NOK (+22.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 147.3k NOK to 28.4k NOK (-80.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +33.4k NOK → +22.1k NOK (op. margin 22.7% → 77.8%). Calculated

  • ↓

    Net result weakened

    Net result +68.5k NOK → +63.2k NOK (net margin 46.5% → 222.9%). Calculated

  • ↓

    Equity eroded

    Book equity 88.9k NOK → 25.7k NOK (equity ratio 4.8% → 1.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 103.7k NOK → 9 047 NOK (-91.3% YoY). Calculated