Org.nr 975 934 616 2008 → 2009 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2009 vs 2008

Shrank 58% on revenue, slipped into loss

approved 2010-06-30; registry 2010-08-30; journal 2010 662855

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGRIMANN NORGE AS. Revenue 28.4k NOK → 11.9k NOK (-58.1%). Net result +63.2k NOK → -61.5k NOK. Equity 25.7k NOK → -35.8k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

Scorecard

Revenue
28.4k NOK 11.9k NOK
-58.1%
Operating result
+22.1k NOK n/m
—
Net result
+63.2k NOK -61.5k NOK
-197.3%
Equity
25.7k NOK -35.8k NOK
-239.7%
Cash
386.7k NOK 386.2k NOK
-0.1%
Total assets
1.75m NOK 728.1k NOK
-58.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.4k NOK to 11.9k NOK (-58.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 63.2k NOK profit to a loss of 61.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.7k NOK → -35.8k NOK (equity ratio 1.5% → -4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation