Org.nr 975 934 616 2009 → 2010 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2010 vs 2009

Shrank 54% on revenue, returned to profit, cash halved-plus

approved 2011-04-04; registry 2011-06-06; journal 2011 385334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGRIMANN NORGE AS. Revenue 11.9k NOK → 5 436 NOK (-54.2%). Net result -61.5k NOK → +63.8k NOK. Equity -35.8k NOK → 800.4k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

Scorecard

Revenue
11.9k NOK 5 436 NOK
-54.2%
Operating result
n/m +38.9k NOK
—
Net result
-61.5k NOK +63.8k NOK
+203.7%
Equity
-35.8k NOK 800.4k NOK
+2333.0%
Cash
386.2k NOK 4 414 NOK
-98.9%
Total assets
728.1k NOK 1.69m NOK
+132.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 61.5k NOK to a profit of 63.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -35.8k NOK → 800.4k NOK (equity ratio -4.9% → 47.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.9k NOK to 5 436 NOK (-54.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 386.2k NOK → 4 414 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 100 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.0k NOK → 4 900 NOK (-51.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.30m NOK → 1.65m NOK. Reported fact