AGRIMANN NORGE AS: årsregnskap 2011 vs 2010
Grew 943% on revenue, slipped into loss, fresh owner capital
approved 2012-06-07; registry 2012-06-28; journal 2012 477486
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for AGRIMANN NORGE AS. Revenue 5 436 NOK → 56.7k NOK (+943.2%). Net result +63.8k NOK → -43.3k NOK. Equity 800.4k NOK → 757.1k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 436 NOK to 56.7k NOK (+943.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 4 414 NOK → 18.2k NOK (+313.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100 NOK → 1.00m NOK (+999.9k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +38.9k NOK → -29.3k NOK (op. margin 716.2% → -51.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 63.8k NOK profit to a loss of 43.3k NOK. Calculated
-
↓
Equity eroded
Book equity 800.4k NOK → 757.1k NOK (equity ratio 47.3% → 44.6%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 4 900 NOK → 52.5k NOK (+972.0% YoY). Calculated