Org.nr 975 934 616 2011 → 2012 Year-over-year analysis

AGRIMANN NORGE AS: årsregnskap 2012 vs 2011

Shrank 97% on revenue, cash halved-plus

approved 2013-05-16; registry 2013-05-29; journal 2013 415554

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for AGRIMANN NORGE AS. Revenue 56.7k NOK → 1 800 NOK (-96.8%). Equity 757.1k NOK → 714.1k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.

At a glance

Revenue

56.7k NOK 1 800 NOK

-96.8%

Operating result

-29.3k NOK -33.1k NOK

-12.8%

Net result

-43.3k NOK n/m

—

Equity

757.1k NOK 714.1k NOK

-5.7%

Cash

18.2k NOK 8 894 NOK

-51.2%

Total assets

1.70m NOK 1.69m NOK

-0.7%

↓
Revenue fell

Operating income / revenue moved from 56.7k NOK to 1 800 NOK (-96.8% YoY). Calculated
↓
Operating result weakened

Operating result -29.3k NOK → -33.1k NOK (op. margin -51.7% → -1837.1%). Calculated
↓
Equity eroded

Book equity 757.1k NOK → 714.1k NOK (equity ratio 44.6% → 42.4%). Calculated
↓
Cash fell

Bank deposits 18.2k NOK → 8 894 NOK (-51.2% YoY). Calculated