AGRIMANN NORGE AS: årsregnskap 2013 vs 2012
Grew 837% on revenue
approved 2014-05-16; registry 2014-09-08; journal 2014 797892
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AGRIMANN NORGE AS. Revenue 1 800 NOK → 16.9k NOK (+836.8%). Equity 714.1k NOK → 685.0k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1 800 NOK
16.9k NOK
+836.8%
Operating result
-33.1k NOK
-18.5k NOK
+44.0%
Net result
n/m
+4 NOK
—
Equity
714.1k NOK
685.0k NOK
-4.1%
Cash
8 894 NOK
17.7k NOK
+98.8%
Total assets
1.69m NOK
1.69m NOK
+0.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 800 NOK to 16.9k NOK (+836.8% YoY). Calculated
-
↑
Operating result improved
Operating result -33.1k NOK → -18.5k NOK (op. margin -1837.1% → -109.8%). Calculated
-
↑
Cash rose
Bank deposits 8 894 NOK → 17.7k NOK (+98.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.01× → 5.39×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 714.1k NOK → 685.0k NOK (equity ratio 42.4% → 40.5%). Calculated