AGRIMANN NORGE AS: årsregnskap 2014 vs 2013
Grew 11% on revenue, stronger earnings
approved 2015-06-30; registry 2015-08-29; journal 2015 762734
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGRIMANN NORGE AS. Revenue 16.9k NOK → 18.7k NOK (+10.7%). Net result +4 NOK → +25.7k NOK. Equity 685.0k NOK → 659.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRIMANN NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 16.9k NOK to 18.7k NOK (+10.7% YoY). Calculated
-
↑
Operating result improved
Operating result -18.5k NOK → +26.0k NOK (op. margin -109.8% → 139.2%). Calculated
-
↑
Net result improved
Net result +4 NOK → +25.7k NOK (net margin 0.0% → 137.8%). Calculated
-
↑
Cash rose
Bank deposits 17.7k NOK → 40.6k NOK (+129.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 685.0k NOK → 659.3k NOK (equity ratio 40.5% → 38.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5.39× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 3 662 NOK → 9 537 NOK (+160.4% YoY). Calculated