Org.nr 995 300 575 2012 → 2013 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2013 vs 2012

Stronger earnings, cash halved-plus

approved 2014-06-10; registry 2014-08-21; journal 2014 687123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGRINOS NORWAY AS. Net result -44.1k NOK → -26.5k NOK. Equity 45.0k NOK → 18.5k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Net result
-44.1k NOK -26.5k NOK
+39.9%
Equity
45.0k NOK 18.5k NOK
-58.9%
Cash
102.4k NOK 15.4k NOK
-85.0%
Total assets
106.6k NOK 19.7k NOK
-81.5%

What improved

  • ↑

    Net result improved

    Net result -44.1k NOK → -26.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 45.0k NOK → 18.5k NOK (equity ratio 42.2% → 93.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.4k NOK → 15.4k NOK (-85.0% YoY). Calculated