Org.nr 995 300 575 2013 → 2014 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2014 vs 2013

Stronger earnings, cash halved-plus

approved 2015-05-15; registry 2015-06-27; journal 2015 523388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGRINOS NORWAY AS. Net result -26.5k NOK → -14.8k NOK. Equity 18.5k NOK → 3 672 NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Net result
-26.5k NOK -14.8k NOK
+44.2%
Equity
18.5k NOK 3 672 NOK
-80.1%
Cash
15.4k NOK 648 NOK
-95.8%
Total assets
19.7k NOK 4 867 NOK
-75.3%

What improved

  • ↑

    Net result improved

    Net result -26.5k NOK → -14.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 18.5k NOK → 3 672 NOK (equity ratio 93.7% → 75.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.4k NOK → 648 NOK (-95.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.32× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated