Org.nr 995 300 575 2014 → 2015 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2015 vs 2014

Another loss-making year

approved 2016-05-31; registry 2016-08-08; journal 2016 811679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRINOS NORWAY AS. Net result -14.8k NOK → -24.3k NOK. Equity 3 672 NOK → -20.6k NOK.

On the constructive side: cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRINOS NORWAY AS.

Scorecard

Net result
-14.8k NOK -24.3k NOK
-64.2%
Equity
3 672 NOK -20.6k NOK
-661.6%
Cash
648 NOK 6 473 NOK
+898.9%
Total assets
4 867 NOK 10.7k NOK
+119.7%

What improved

  • ↑

    Cash rose

    Bank deposits 648 NOK → 6 473 NOK (+898.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -14.8k NOK → -24.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3 672 NOK → -20.6k NOK (equity ratio 75.4% → -192.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -192.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation