Org.nr 995 300 575 2015 → 2016 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-30; registry 2017-08-09; journal 2017 838684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRINOS NORWAY AS. Net result -24.3k NOK → -24.9k NOK. Equity -20.6k NOK → -45.5k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRINOS NORWAY AS.

Scorecard

Operating result
n/m -24.9k NOK
—
Net result
-24.3k NOK -24.9k NOK
-2.5%
Equity
-20.6k NOK -45.5k NOK
-120.7%
Cash
6 473 NOK 3 102 NOK
-52.1%
Total assets
10.7k NOK 7 321 NOK
-31.5%

What deteriorated

  • ↓

    Equity eroded

    Book equity -20.6k NOK → -45.5k NOK (equity ratio -192.9% → -621.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 473 NOK → 3 102 NOK (-52.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -621.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation