AGRIPA PROSJEKT AS: årsregnskap 2024 vs 2023
Shrank 60% on revenue, stronger earnings, cash halved-plus
approved 2025-02-25; registry 2025-03-03; journal 2025 320314
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AGRIPA PROSJEKT AS. Revenue 8.05m NOK → 3.20m NOK (-60.2%). Net result -3.35m NOK → -679.3k NOK. Equity -3.18m NOK → 1.14m NOK.
On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIPA PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -3.35m NOK → -679.3k NOK (net margin -41.6% → -21.2%). Calculated
-
↑
Equity strengthened
Book equity -3.18m NOK → 1.14m NOK (equity ratio -79.3% → 21.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.96× → 2.10×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 1.14m NOK (+1.11m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 1.18m NOK → -35.7k NOK (15% → -1% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 8.05m NOK to 3.20m NOK (-60.2% YoY). Calculated
-
↓
Cash fell
Bank deposits 669.7k NOK → 101.8k NOK (-84.8% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 8.09m NOK → 2.44m NOK (-69.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 0. Reported fact