AGRIPA PROSJEKT AS: årsregnskap 2025 vs 2024
Grew 81% on revenue, returned to profit
approved 2026-03-17; registry 2026-03-21; journal 2026 345932
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGRIPA PROSJEKT AS. Revenue 3.20m NOK → 5.79m NOK (+80.6%). Net result -679.3k NOK → +383.6k NOK. Equity 1.14m NOK → 1.88m NOK.
On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRIPA PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.20m NOK to 5.79m NOK (+80.6% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 679.3k NOK to a profit of 383.6k NOK. Calculated
-
↑
Equity strengthened
Book equity 1.14m NOK → 1.88m NOK (equity ratio 21.3% → 30.3%). Calculated
-
↑
Cash rose
Bank deposits 101.8k NOK → 210.8k NOK (+107.1% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 2.10× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost -35.7k NOK → 1.85m NOK (-1% → 32% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.44m NOK → 2.97m NOK (+22.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 100 NOK → 5 010 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact