Org.nr 919 653 124 2022 → 2023 Year-over-year analysis

AGRIRØR AS: årsregnskap 2023 vs 2022

Grew 153% on revenue, stronger earnings

approved 2024-06-05; registry 2024-06-08; journal 2024 492323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRIRØR AS. Revenue 3.99m NOK → 10.08m NOK (+152.8%). Net result +421.2k NOK → +915.5k NOK. Equity 890.6k NOK → 806.2k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRIRØR AS.

Scorecard

Revenue
3.99m NOK 10.08m NOK
+152.8%
Operating result
+583.1k NOK +357.4k NOK
-38.7%
Net result
+421.2k NOK +915.5k NOK
+117.3%
Equity
890.6k NOK 806.2k NOK
-9.5%
Cash
875.4k NOK 988.2k NOK
+12.9%
Total assets
3.13m NOK 7.82m NOK
+150.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.99m NOK to 10.08m NOK (+152.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +421.2k NOK → +915.5k NOK (net margin 10.6% → 9.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 875.4k NOK → 988.2k NOK (+12.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 4.08×. Calculated

  • ↑

    Payroll decreased

    Salary cost 967.5k NOK → 887.9k NOK (24% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +583.1k NOK → +357.4k NOK (op. margin 14.6% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 890.6k NOK → 806.2k NOK (equity ratio 28.5% → 10.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.73m NOK → 1.67m NOK (-3.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 271.2k NOK → 28.6k NOK. Reported fact