Org.nr 919 653 124 2023 → 2024 Year-over-year analysis

AGRIRØR AS: årsregnskap 2024 vs 2023

Shrank 71% on revenue, slipped into loss

approved 2025-03-28; registry 2025-06-21; journal 2025 490353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRIRØR AS. Revenue 10.08m NOK → 2.95m NOK (-70.7%). Net result +915.5k NOK → -78.2k NOK. Equity 806.2k NOK → 5.58m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRIRØR AS.

Scorecard

Revenue
10.08m NOK 2.95m NOK
-70.7%
Operating result
+357.4k NOK -127.3k NOK
-135.6%
Net result
+915.5k NOK -78.2k NOK
-108.5%
Equity
806.2k NOK 5.58m NOK
+591.9%
Cash
988.2k NOK 1.72m NOK
+74.3%
Total assets
7.82m NOK 7.23m NOK
-7.6%

What improved

  • ↑

    Equity strengthened

    Book equity 806.2k NOK → 5.58m NOK (equity ratio 10.3% → 77.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 988.2k NOK → 1.72m NOK (+74.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 887.9k NOK → 590.9k NOK (9% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.08m NOK to 2.95m NOK (-70.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +357.4k NOK → -127.3k NOK (op. margin 3.5% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 915.5k NOK profit to a loss of 78.2k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.67m NOK → 1.15m NOK (-30.9% YoY). Calculated