AGRIRØR AS: årsregnskap 2025 vs 2024
Grew 65% on revenue
approved 2026-05-07; registry 2026-05-09; journal 2026 428170
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGRIRØR AS. Revenue 2.95m NOK → 4.86m NOK (+64.7%). Net result -78.2k NOK → -65.3k NOK. Equity 5.58m NOK → 5.11m NOK.
On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIRØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.95m NOK to 4.86m NOK (+64.7% YoY). Calculated
-
↑
Net result improved
Net result -78.2k NOK → -65.3k NOK (net margin -2.7% → -1.3%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -127.3k NOK → -133.2k NOK (op. margin -4.3% → -2.7%). Calculated
-
↓
Equity eroded
Book equity 5.58m NOK → 5.11m NOK (equity ratio 77.2% → 73.7%). Calculated
-
↓
Cash fell
Bank deposits 1.72m NOK → 1.53m NOK (-11.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 590.9k NOK → 1.52m NOK (20% → 31% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.15m NOK → 2.12m NOK (+84.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 1.67. Reported fact