Org.nr 930 119 199 2023 → 2024 Year-over-year analysis

AGRISENZE AS: årsregnskap 2024 vs 2023

Grew 27376% on revenue, slipped into loss, cash halved-plus

approved 2025-08-26; registry 2025-09-03; journal 2025 753337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRISENZE AS. Revenue 2 873 NOK → 789.4k NOK (+27376.1%). Net result +363.1k NOK → -2.74m NOK. Equity 8.11m NOK → 5.36m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGRISENZE AS.

Scorecard

Revenue
2 873 NOK 789.4k NOK
+27376.1%
Operating result
+360.6k NOK -2.76m NOK
-865.3%
Net result
+363.1k NOK -2.74m NOK
-854.9%
Equity
8.11m NOK 5.36m NOK
-33.8%
Cash
928.4k NOK 208.5k NOK
-77.5%
Total assets
12.95m NOK 12.34m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 873 NOK to 789.4k NOK (+27376.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +360.6k NOK → -2.76m NOK (op. margin 12550.1% → -349.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 363.1k NOK profit to a loss of 2.74m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.11m NOK → 5.36m NOK (equity ratio 62.6% → 43.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 928.4k NOK → 208.5k NOK (-77.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.78× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 982.0k NOK → 1.75m NOK (34180% → 222% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 961.4k NOK → 468.6k NOK (-51.3% YoY). Calculated