Org.nr 930 119 199 2024 → 2025 Year-over-year analysis

AGRISENZE AS: årsregnskap 2025 vs 2024

Shrank 100% on revenue, stronger earnings

approved 2026-07-18; registry 2026-07-28; journal 2026 718877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRISENZE AS. Revenue 789.4k NOK → 1 015 NOK (-99.9%). Net result -2.74m NOK → -1.48m NOK. Equity 5.36m NOK → 3.88m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRISENZE AS.

Scorecard

Revenue
789.4k NOK 1 015 NOK
-99.9%
Operating result
-2.76m NOK -1.47m NOK
+46.8%
Net result
-2.74m NOK -1.48m NOK
+45.9%
Equity
5.36m NOK 3.88m NOK
-27.6%
Cash
208.5k NOK 151.3k NOK
-27.5%
Total assets
12.34m NOK 11.76m NOK
-4.8%

What improved

  • ↑

    Operating result improved

    Operating result -2.76m NOK → -1.47m NOK (op. margin -349.5% → -144674.4%). Calculated

  • ↑

    Net result improved

    Net result -2.74m NOK → -1.48m NOK (net margin -347.3% → -145983.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 789.4k NOK to 1 015 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.36m NOK → 3.88m NOK (equity ratio 43.5% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 208.5k NOK → 151.3k NOK (-27.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.75m NOK → 2.12m NOK (222% → 208519% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 468.6k NOK → 328.2k NOK (-30.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact