Org.nr 928 580 040 2022 → 2023 Year-over-year analysis

AGRITECH AS: årsregnskap 2023 vs 2022

Grew 74% on revenue, stronger earnings

approved 2024-06-17; registry 2024-06-20; journal 2024 522740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRITECH AS. Revenue 1.02m NOK → 1.78m NOK (+73.8%). Net result +19.0k NOK → +54.6k NOK. Equity 43.5k NOK → 98.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRITECH AS.

Scorecard

Revenue
1.02m NOK 1.78m NOK
+73.8%
Operating result
+24.4k NOK +83.4k NOK
+242.1%
Net result
+19.0k NOK +54.6k NOK
+186.8%
Equity
43.5k NOK 98.1k NOK
+125.6%
Cash
42.0k NOK 325.2k NOK
+674.7%
Total assets
270.0k NOK 534.2k NOK
+97.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.02m NOK to 1.78m NOK (+73.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.4k NOK → +83.4k NOK (op. margin 2.4% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +19.0k NOK → +54.6k NOK (net margin 1.9% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 43.5k NOK → 98.1k NOK (equity ratio 16.1% → 18.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 42.0k NOK → 325.2k NOK (+674.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 531 NOK → 2.75m NOK (0% → 154% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 113.6k NOK → 393.6k NOK (+246.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 115.1k NOK → 90.9k NOK. Reported fact