Org.nr 928 580 040 2023 → 2024 Year-over-year analysis

AGRITECH AS: årsregnskap 2024 vs 2023

Grew 105% on revenue, slipped into loss, cash halved-plus

approved 2025-06-20; registry 2025-07-08; journal 2025 652329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRITECH AS. Revenue 1.78m NOK → 3.65m NOK (+104.9%). Net result +54.6k NOK → -48.3k NOK. Equity 98.1k NOK → 48.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRITECH AS.

Scorecard

Revenue
1.78m NOK 3.65m NOK
+104.9%
Operating result
+83.4k NOK -46.8k NOK
-156.1%
Net result
+54.6k NOK -48.3k NOK
-188.4%
Equity
98.1k NOK 48.5k NOK
-50.6%
Cash
325.2k NOK 151.0k NOK
-53.6%
Total assets
534.2k NOK 702.1k NOK
+31.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.78m NOK to 3.65m NOK (+104.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.75m NOK → 2 NOK (154% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +83.4k NOK → -46.8k NOK (op. margin 4.7% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.6k NOK profit to a loss of 48.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 98.1k NOK → 48.5k NOK (equity ratio 18.4% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 325.2k NOK → 151.0k NOK (-53.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 393.6k NOK → 345.4k NOK (-12.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 90.9k NOK → 66.6k NOK. Reported fact