Org.nr 942 143 532 2003 → 2004 Year-over-year analysis

AGRO AS: årsregnskap 2004 vs 2003

Grew 18% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AGRO AS. Revenue 23.52m NOK → 27.70m NOK (+17.8%). Net result +483.6k NOK → +676.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRO AS.

Scorecard

Revenue
23.52m NOK 27.70m NOK
+17.8%
Operating result
+722.1k NOK +971.8k NOK
+34.6%
Net result
+483.6k NOK +676.8k NOK
+39.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.52m NOK to 27.70m NOK (+17.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +722.1k NOK → +971.8k NOK (op. margin 3.1% → 3.5%). Calculated

  • ↑

    Net result improved

    Net result +483.6k NOK → +676.8k NOK (net margin 2.1% → 2.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.17m NOK → 3.25m NOK (13% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.77m NOK → 21.33m NOK (+20.0% YoY). Calculated