Org.nr 942 143 532 2004 → 2005 Year-over-year analysis

AGRO AS: årsregnskap 2005 vs 2004

Grew 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGRO AS. Revenue 27.70m NOK → 31.92m NOK (+15.2%). Net result +676.8k NOK → +744.2k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRO AS.

Scorecard

Revenue
27.70m NOK 31.92m NOK
+15.2%
Operating result
+971.8k NOK +129.9k NOK
-86.6%
Net result
+676.8k NOK +744.2k NOK
+10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.70m NOK to 31.92m NOK (+15.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +676.8k NOK → +744.2k NOK (net margin 2.4% → 2.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +971.8k NOK → +129.9k NOK (op. margin 3.5% → 0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.25m NOK → 3.67m NOK (12% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.33m NOK → 25.04m NOK (+17.4% YoY). Calculated