Org.nr 989 118 900 2015 → 2016 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2016 vs 2015

Grew 3117% on revenue, weaker earnings, cash halved-plus

approved 2017-06-09; registry 2017-07-08; journal 2017 649496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRO INVEST AS. Revenue 3 006 NOK → 96.7k NOK (+3116.7%). Net result +794.1k NOK → +300.0k NOK. Equity 7.76m NOK → 6.67m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
3 006 NOK 96.7k NOK
+3116.7%
Operating result
+929.8k NOK +14.5k NOK
-98.4%
Net result
+794.1k NOK +300.0k NOK
-62.2%
Equity
7.76m NOK 6.67m NOK
-14.1%
Cash
83.6k NOK 19.9k NOK
-76.2%
Total assets
8.35m NOK 6.98m NOK
-16.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 006 NOK to 96.7k NOK (+3116.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +929.8k NOK → +14.5k NOK (op. margin 30930.3% → 15.0%). Calculated

  • ↓

    Net result weakened

    Net result +794.1k NOK → +300.0k NOK (net margin 26417.2% → 310.3%). Calculated

  • ↓

    Equity eroded

    Book equity 7.76m NOK → 6.67m NOK (equity ratio 93.0% → 95.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.6k NOK → 19.9k NOK (-76.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 072 NOK → 1.21m NOK. Reported fact