Org.nr 989 118 900 2016 → 2017 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2017 vs 2016

Grew 150% on revenue, weaker earnings

approved 2018-06-28; registry 2018-07-07; journal 2018 646950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGRO INVEST AS. Revenue 96.7k NOK → 241.3k NOK (+149.6%). Net result +300.0k NOK → +590 NOK. Equity 6.67m NOK → 6.10m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
96.7k NOK 241.3k NOK
+149.6%
Operating result
+14.5k NOK +90.2k NOK
+521.6%
Net result
+300.0k NOK +590 NOK
-99.8%
Equity
6.67m NOK 6.10m NOK
-8.6%
Cash
19.9k NOK 227.1k NOK
+1041.4%
Total assets
6.98m NOK 6.22m NOK
-11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 96.7k NOK to 241.3k NOK (+149.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +14.5k NOK → +90.2k NOK (op. margin 15.0% → 37.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.9k NOK → 227.1k NOK (+1041.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +300.0k NOK → +590 NOK (net margin 310.3% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 6.67m NOK → 6.10m NOK (equity ratio 95.5% → 98.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9 998 NOK → 91.3k NOK (10% → 38% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.21m NOK → 5.52m NOK. Reported fact