Org.nr 989 118 900 2017 → 2018 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2018 vs 2017

Shrank 43% on revenue, cash halved-plus

approved 2019-06-27; registry 2019-07-10; journal 2019 679297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRO INVEST AS. Revenue 241.3k NOK → 138.4k NOK (-42.7%). Equity 6.10m NOK → 5.85m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
241.3k NOK 138.4k NOK
-42.7%
Operating result
+90.2k NOK -6 677 NOK
-107.4%
Net result
+590 NOK n/m
—
Equity
6.10m NOK 5.85m NOK
-4.1%
Cash
227.1k NOK 58.3k NOK
-74.3%
Total assets
6.22m NOK 5.88m NOK
-5.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 91.3k NOK → 57.0k NOK (38% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 241.3k NOK to 138.4k NOK (-42.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +90.2k NOK → -6 677 NOK (op. margin 37.4% → -4.8%). Calculated

  • ↓

    Equity eroded

    Book equity 6.10m NOK → 5.85m NOK (equity ratio 98.1% → 99.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 227.1k NOK → 58.3k NOK (-74.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 327.0k NOK → 156.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.52m NOK → 522.2k NOK. Reported fact